CNCJO B — Concejo AB (publ) Cashflow Statement
0.000.00%
- SEK520.75m
- SEK335.05m
- SEK535.20m
- 76
- 70
- 83
- 92
Annual cashflow statement for Concejo AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
R2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Interim Report | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -225 | -139 | -197 | -79.4 | 7.5 |
Depreciation | |||||
Non-Cash Items | 324 | 47.9 | 71.7 | 26.5 | 10.4 |
Discontinued Operations | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -145 | -1.7 | 83.3 | -3.5 | -30.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 10.9 | -85.4 | -26.7 | -34.8 | 16.1 |
Capital Expenditures | -0.8 | -22.6 | -23.4 | -25.4 | -25.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 22.3 | 1,363 | 70 | 357 | 103 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 21.5 | 1,340 | 46.6 | 332 | 77.4 |
Financing Cash Flow Items | 3.6 | -103 | -120 | 2.3 | -0.5 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -34.7 | -1,218 | -11.1 | -225 | -42.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2.4 | 34.8 | 10.9 | 75.2 | 48.6 |